*Turn the vacant side into an STR for crazy cash flow!
Price: $220,800
Down: 15k
Remaining on the mortgage: $143,575
Interest rate: 3.25%
PI: $652.55
Seller Financed Equity: $62,225
5%
4 year balloon.
Annual Insurance: $726.83
Annual Taxes: $3244.26 = $330.92/mo.
Total monthly: $983.47
Unit A - lease ends 2/28/25, Rent: $800/mo
Unit B - recently vacant, opportunity to make an Airbnb. (airdna 28.6k)
Reach out for more info!